Noah Holdings

Digital Trends And Global Fragmentation Will Erode Fee Revenues

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

04 Aug 25

AnalystLowTarget's Fair Value

US$6.84

72.5% overvalued

04 Sep

US$11.80

35.9%

-2.0%

35.9%

-2.0%

Edit anytime before Aug 4 10:23 PM. Then post Updates to your followers.

Author's Valuation

US$6.8

72.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$6.8

72.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.00%

Capital Markets revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.75%

Calculation

CN¥540.09m

Earnings '28

6.15x

PE Ratio '28

CN¥3.32b

Market Cap '28

CN¥3.32b

Market Cap '28

53.98m

No. shares '28

CN¥61.55

Share Price '28

CN¥61.55 Share Price '28

Discounted to 2025 @ 8.67% p.a.

CN¥47.97

Fair Value '25

CN¥47.97 Fair Value '25

Converted to USD @ 0.1400 CNY/USD Exchange Rate

US$6.72

Fair Value '25