Noah Holdings

Rising Asian Wealth And Asset-Light Digitization Will Redefine Global Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

03 Aug 25

AnalystHighTarget's Fair Value

US$15.99

26.2% undervalued

10 Sep

US$11.80

35.9%

-2.0%

35.9%

-2.0%

Edit anytime before Aug 3 9:57 PM. Then post Updates to your followers.

Author's Valuation

US$16.0

26.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$16.0

26.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.00%

Capital Markets revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.75%

Calculation

CN¥654.90m

Earnings '28

11.85x

PE Ratio '28

CN¥7.76b

Market Cap '28

CN¥7.76b

Market Cap '28

53.98m

No. shares '28

CN¥143.73

Share Price '28

CN¥143.73 Share Price '28

Discounted to 2025 @ 8.73% p.a.

CN¥111.81

Fair Value '25

CN¥111.81 Fair Value '25

Converted to USD @ 0.1404 CNY/USD Exchange Rate

US$15.70

Fair Value '25