Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Mastercard
MA
Mastercard
A fortress-like financial tech company riding global digital payments and fintech innovation waves
CO
codepoet
Invested
Community Contributor
Published
22 Jul 25
Updated
02 Aug 25
4
Set Fair Value
1
votes
Share
codepoet
's Fair Value
US$500.00
14.8% overvalued
intrinsic discount
02 Aug
US$574.18
Loading
1Y
25.0%
7D
1.4%
Author's Valuation
US$500.0
14.8% overvalued
intrinsic discount
codepoet's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
codepoet
's
Fair Value
US$500.0
14.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
34b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$33.9b
Earnings US$15.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.63%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.53%
Calculation
US$15.33b
Earnings '30
x
38.32x
PE Ratio '30
=
US$587.56b
Market Cap '30
US$587.56b
Market Cap '30
/
833.07m
No. shares '30
=
US$705.30
Share Price '30
US$705.30
Share Price '30
Discounted to 2025 @ 7.12% p.a.
=
US$499.98
Fair Value '25
