KKR Real Estate Finance Trust

Urbanization And Digital Transformation Will Empower Specialized Real Estate Lending

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

01 Jun 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$13.00

28.6% undervalued

23 Jul

US$9.28

-14.5%

2.7%

Author's Valuation

US$13.0

28.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$13.0

28.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

30.49%

Mortgage REITs revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.02%

Calculation

US$86.18m

Earnings '28

11.66x

PE Ratio '28

US$1.01b

Market Cap '28

US$1.01b

Market Cap '28

55.82m

No. shares '28

US$18.00

Share Price '28

US$18.00 Share Price '28

Discounted to 2025 @ 11.47% p.a.

US$13.00

Fair Value '25