Hercules Capital

Expanding Technology Sectors And Digital Shifts Will Boost Venture Debt

AnalystHighTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

02 May 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$24.90

23.4% undervalued

23 Jul

US$19.08

3.2%

-0.2%

Author's Valuation

US$24.9

23.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 0.20%

AnalystHighTarget Fair Value

US$24.9

23.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.82%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.62%

Calculation

US$412.62m

Earnings '28

16.52x

PE Ratio '28

US$6.82b

Market Cap '28

US$6.82b

Market Cap '28

211.95m

No. shares '28

US$32.17

Share Price '28

US$32.17 Share Price '28

Discounted to 2025 @ 9.08% p.a.

US$24.79

Fair Value '25

Expanding Technology Sectors And Digital Shifts Will Boost Venture Debt

Shared on07 May 25Fair value Decreased 0.20%

Shared on07 May 25
Fair value Decreased 0.20%