Houlihan Lokey

Secular Trends Will Spark Global Cross-Border Deal Momentum

AnalystHighTarget

Not Invested

Community Contributor

Published

20 Jul 25

AnalystHighTarget's Fair Value

US$232.00

14.2% undervalued

10 Sep

US$199.04

19.9%

4.7%

19.9%

4.7%

You can edit this narrative until Jul 20 9:11 PM. Then, changes will post as Updates.

Author's Valuation

US$23214.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$232

14.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.61%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.10%

Calculation

US$652.96m

Earnings '28

32.32x

PE Ratio '28

US$21.11b

Market Cap '28

US$21.11b

Market Cap '28

72.80m

No. shares '28

US$289.92

Share Price '28

US$289.92 Share Price '28

Discounted to 2025 @ 8.11% p.a.

US$229.44

Fair Value '25