Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Houlihan Lokey
HLI
Houlihan Lokey
Tighter Regulation And Tech Disruption Will Weaken Advisory Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
20 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$162.00
17.6% overvalued
intrinsic discount
23 Jul
US$190.45
Loading
1Y
29.7%
7D
-1.4%
Author's Valuation
US$162.0
17.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$162.0
17.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.2b
Earnings US$611.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.44%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.10%
Calculation
US$611.64m
Earnings '28
x
23.14x
PE Ratio '28
=
US$14.15b
Market Cap '28
US$14.15b
Market Cap '28
/
70.58m
No. shares '28
=
US$200.50
Share Price '28
US$200.50
Share Price '28
Discounted to 2025 @ 7.66% p.a.
=
US$160.67
Fair Value '25
