Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Forge Global Holdings
FRGE
Forge Global Holdings
Fierce Regulation And Intense Competition Will Stifle Future Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
13 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$18.00
8.3% overvalued
intrinsic discount
16 Aug
US$19.50
Loading
1Y
-12.7%
7D
-7.7%
Author's Valuation
US$18.0
8.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$18.0
8.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-88m
165m
2019
2021
2023
2025
2027
2028
Revenue US$165.1m
Earnings US$42.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.16%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.03%
Calculation
US$42.67m
Earnings '28
x
10.00x
PE Ratio '28
=
US$426.86m
Market Cap '28
US$426.86m
Market Cap '28
/
18.79m
No. shares '28
=
US$22.72
Share Price '28
US$22.72
Share Price '28
Discounted to 2025 @ 8.07% p.a.
=
US$18.00
Fair Value '25