Franklin BSP Realty Trust

NewPoint Integration Will Open Multifamily Lending Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

24 Sep 24

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-16.9%

-1.2%

-16.9%

-1.2%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$14.728.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 2.46%

Shared on 23 Apr 25

Fair value Decreased 2.33%

AnalystConsensusTarget has increased revenue growth from 13.3% to 16.9% and increased shares outstanding growth rate from 0.0% to 0.0%.

Shared on 17 Apr 25

Fair value Decreased 0.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 1.64%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 1.11%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 1.99%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Decreased 0.86%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to 0.0%.

AnalystConsensusTarget Fair Value

US$14.7

28.2% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

38.68%

Mortgage REITs revenue growth rate

0.67%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.17%

Calculation

US$131.90m

Earnings '28

11.15x

PE Ratio '28

US$1.47b

Market Cap '28

US$1.47b

Market Cap '28

79.94m

No. shares '28

US$18.40

Share Price '28

US$18.40 Share Price '28

Discounted to 2025 @ 8.20% p.a.

US$14.53

Fair Value '25