Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Evercore
EVR
Evercore
AI Disruption And Antitrust Enforcement Will Erode Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
22 Jun 25
Updated
14 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$230.00
29.9% overvalued
intrinsic discount
14 Jul
US$298.66
Loading
1Y
31.4%
7D
-1.3%
Author's Valuation
US$230.0
29.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$230.0
29.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.5b
Earnings US$837.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.59%
Capital Markets revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.19%
Calculation
US$837.61m
Earnings '28
x
13.61x
PE Ratio '28
=
US$11.40b
Market Cap '28
US$11.40b
Market Cap '28
/
39.65m
No. shares '28
=
US$287.63
Share Price '28
US$287.63
Share Price '28
Discounted to 2025 @ 7.74% p.a.
=
US$230.00
Fair Value '25
