Robey Warshaw Acquisition Will Expand Global Advisory Footprint

AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Published
23 Aug 24
Updated
30 Jul 25
AnalystConsensusTarget's Fair Value
US$331.40
9.9% undervalued intrinsic discount
30 Jul
US$298.66
Loading
1Y
31.4%
7D
-1.3%

Author's Valuation

US$331.4

9.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update15 Jul 25
Fair value Increased 44%

Key Takeaways

  • Expansion through strategic acquisitions and international growth positions Evercore to capture more advisory revenue and benefit from cross-border M&A trends.
  • Diversification into non-M&A services and investments in senior talent and technology enhance earnings stability and support premium margins.
  • Rising fixed costs, intensifying competition, high compensation, reliance on cyclical M&A, and integration risks could pressure margins and limit future revenue growth.

Catalysts

About Evercore
    Operates as an independent investment banking firm in the Americas, Europe, Middle East, Africa, and Asia-Pacific.
What are the underlying business or industry changes driving this perspective?
  • The planned acquisition of Robey Warshaw-with deep, long-standing relationships among large multinational clients in Europe and especially the FTSE 100-will significantly expand Evercore's global footprint and sector expertise. The combination is expected to unlock meaningful revenue synergies as Evercore leverages its broader product set and Robey Warshaw's high-level C-suite relationships, supporting advisory revenue growth and improved earnings.
  • The ongoing globalization of capital markets and an accelerating trend in cross-border M&A activity are providing an increasingly fertile environment for independent, conflict-free advisors like Evercore. The firm's continued expansion into key international markets, as evidenced by new offices and hiring in EMEA (France, Spain, Italy, Dubai, UK), positions it to capture an increasing share of growing advisory fee pools and drive top-line revenue over the long term.
  • Evercore's increasing diversification, with roughly 50% of revenues from non-M&A businesses such as private capital advisory (PCA), restructuring, and activism defense, provides greater earnings resilience and positions the firm to capitalize on the growing complexity and volume in private capital and alternative asset markets, supporting more stable net margins and less cyclical volatility in earnings.
  • Sustained investment in senior talent, particularly sector specialists and coverage bankers in high-growth areas like healthcare, industrials, private capital advisory, and international markets, supports both client acquisition and fee growth, while the firm's differentiated independent, partnership-oriented culture underpins its ability to command premium pricing and strong net margins.
  • Ongoing technology investments and operational expansions (e.g., new software and consolidated office space) are focused on creating efficiencies, enabling better client service, and managing compensation/non-comp expense ratios. As transaction volumes recover and scale with the larger platform, Evercore should see margin expansion and improved earnings leverage from these operating investments.

Evercore Earnings and Revenue Growth

Evercore Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Evercore's revenue will grow by 17.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.2% today to 17.0% in 3 years time.
  • Analysts expect earnings to reach $849.0 million (and earnings per share of $18.77) by about July 2028, up from $438.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.5x on those 2028 earnings, down from 26.7x today. This future PE is lower than the current PE for the US Capital Markets industry at 27.5x.
  • Analysts expect the number of shares outstanding to grow by 0.84% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.77%, as per the Simply Wall St company report.

Evercore Future Earnings Per Share Growth

Evercore Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Evercore's significant ongoing investments in technology and new office spaces (notably in London, Paris, Dubai, Italy, Chicago, and expanded New York headquarters) have led to rising non-compensation expenses outpacing inflation; if deal volume or revenues weaken, expanding fixed costs could squeeze future net margins.
  • The company acknowledges intensifying competition in core growth areas like Private Capital Advisory, with management noting "competition will heat up even more"; as commoditization or price pressure emerges, Evercore's ability to command premium fee rates could decline, negatively impacting revenue growth and margins.
  • A large portion of Evercore's topline is still tied to cyclical M&A activity ("we are very leveraged on our merger business"), and management concedes that deal volume has not reached prior peaks; prolonged M&A market sluggishness due to geopolitical, regulatory, or macroeconomic headwinds could stifle revenue and earnings growth.
  • Evercore's aggressive talent recruitment and retention strategy is resulting in persistently high compensation ratios (65.4% this quarter), with management guiding that "a time lag for making meaningful improvement in our comp ratio" should be expected; continued upward pressure on comp costs, critical for competitiveness but difficult to scale down, could compress net margins, especially if revenue growth falters.
  • The acquisition of Robey Warshaw is structured with performance-based earnouts designed to retain key partners, but successfully translating their C-suite relationships into expanded revenue streams remains unproven, presenting integration and execution risk that could limit anticipated revenue synergies and accretive effects on earnings if not realized.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $331.4 for Evercore based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $365.0, and the most bearish reporting a price target of just $312.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.0 billion, earnings will come to $849.0 million, and it would be trading on a PE ratio of 20.5x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $302.55, the analyst price target of $331.4 is 8.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives