DigitalBridge Group

Global Data Trends And 5G Rollout Will Fuel Digital Infrastructure

AnalystHighTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

04 May 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$20.00

42.8% undervalued

08 Aug

US$11.44

-8.0%

1.3%

-8.0%

1.3%

Author's Valuation

US$20.0

42.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystHighTarget Fair Value

US$20.0

42.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.59%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.41%

Calculation

US$103.76m

Earnings '28

45.21x

PE Ratio '28

US$4.69b

Market Cap '28

US$4.69b

Market Cap '28

183.67m

No. shares '28

US$25.54

Share Price '28

US$25.54 Share Price '28

Discounted to 2025 @ 8.49% p.a.

US$20.00

Fair Value '25