Tariffs And Costs Will Challenge Discover Integration Yet Open Avenues

AN
AnalystLowTarget
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
27 Apr 25
Updated
16 Jul 25
AnalystLowTarget's Fair Value
US$160.40
36.1% overvalued intrinsic discount
16 Jul
US$218.28
Loading
1Y
48.2%
7D
-0.7%

Author's Valuation

US$160.4

36.1% overvalued intrinsic discount

AnalystLowTarget Fair Value

Last Update07 May 25
Fair value Decreased 12%

AnalystLowTarget made no meaningful changes to valuation assumptions.

Key Takeaways

  • Pending tariffs and potential economic downturns may reduce consumer spending and increase credit risks, impacting revenue and provisions for credit losses.
  • Rising marketing expenses and increased regulatory costs could pressure net margins and affect overall profitability with uncertain returns.
  • Strategic acquisitions and strong credit performance are expected to bolster Capital One's growth, financial resilience, and competitive position in the market.

Catalysts

About Capital One Financial
    Operates as the financial services holding company for the Capital One, National Association, which engages in the provision of various financial products and services in the United States, Canada, and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The pending tariffs and potential economic downturn are key concerns, which may lead to reduced consumer spending and increased credit risks. This could adversely impact Capital One's revenue and increase provision for credit losses.
  • Rising marketing expenses, especially in expanding the domestic card business and trying to capture premium customers, may not yield immediate returns. This could pressure net margins as investments outpace revenue growth.
  • The increased regulatory environment and uncertainties regarding future Discover integration costs could lead to higher noninterest expenses, affecting overall profitability and raising concerns about ongoing earnings.
  • The challenge in achieving international acceptance for the Discover network could limit expected synergies from the acquisition. This dependency may restrain future revenue projections if global expansion efforts falter.
  • Sustained economic uncertainty and heightened consideration for downside scenarios in credit performance could necessitate maintaining higher allowance for credit losses than expected, impacting future earnings stability.

Capital One Financial Earnings and Revenue Growth

Capital One Financial Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Capital One Financial compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Capital One Financial's revenue will grow by 16.1% annually over the next 3 years.
  • The bearish analysts are assuming Capital One Financial's profit margins will remain the same at 16.1% over the next 3 years.
  • The bearish analysts expect earnings to reach $7.1 billion (and earnings per share of $19.0) by about May 2028, up from $4.6 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 11.0x on those 2028 earnings, down from 15.6x today. This future PE is greater than the current PE for the US Consumer Finance industry at 9.7x.
  • Analysts expect the number of shares outstanding to grow by 0.28% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.09%, as per the Simply Wall St company report.

Capital One Financial Future Earnings Per Share Growth

Capital One Financial Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Capital One demonstrated strong credit performance and lower delinquency rates, signaling potential resilience in revenue and credit quality despite macroeconomic uncertainties.
  • The acquisition of Discover is anticipated to bring significant strategic and economic benefits, enhancing Capital One's technology platform and potentially boosting revenue opportunities.
  • Capital One's Domestic Card business continues to show top-line growth and improving credit performance, which could positively impact net interest margin and overall profitability.
  • The focused investment in marketing, particularly in attracting heavy spenders and building a digital-first national bank, may support customer growth, increase market share, and enhance revenue margins.
  • Discover's well-regarded brand and customer service experience might be leveraged to enhance customer loyalty and retention, supporting stable or increasing earnings for Capital One.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Capital One Financial is $160.4, which represents two standard deviations below the consensus price target of $211.2. This valuation is based on what can be assumed as the expectations of Capital One Financial's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $264.0, and the most bearish reporting a price target of just $160.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $44.2 billion, earnings will come to $7.1 billion, and it would be trading on a PE ratio of 11.0x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $186.55, the bearish analyst price target of $160.4 is 16.3% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$210.98
FV
3.5% overvalued intrinsic discount
18.49%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
34users have followed this narrative
3 days ago author updated this narrative