Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Blackstone Mortgage Trust
BXMT
Blackstone Mortgage Trust
Asset Resolution And Net Lease Investments Will Strengthen Portfolio Quality
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
13 May 25
Updated
15 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$20.50
4.8% undervalued
intrinsic discount
15 Aug
US$19.52
Loading
1Y
8.3%
7D
3.4%
Author's Valuation
US$20.5
4.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$20.5
4.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-158m
549m
2014
2017
2020
2023
2025
2026
2028
Revenue US$547.4m
Earnings US$513.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.64%
Mortgage REITs revenue growth rate
1.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.64%
Calculation
US$513.26m
Earnings '28
x
8.02x
PE Ratio '28
=
US$4.12b
Market Cap '28
US$4.12b
Market Cap '28
/
153.07m
No. shares '28
=
US$26.91
Share Price '28
US$26.91
Share Price '28
Discounted to 2025 @ 9.51% p.a.
=
US$20.49
Fair Value '25