Infrastructure, Data Centers And Private Wealth Will Face Mixed Outcomes

AnalystLowTarget

Not Invested

Consensus Narrative from 19 Analysts

Published

08 Apr 25

Updated

10 Apr 25

AnalystLowTarget's Fair Value

US$124.55

45.6% overvalued

23 Jul

US$181.35

19.9%

6.7%

19.9%

6.7%

Edit anytime before May 12 5:59 AM. Then post Updates to your followers.

Author's Valuation

US$124.5

45.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on10 Apr 25
Fair value Decreased 0.71%

AnalystLowTarget Fair Value

US$124.5

45.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.30%

Capital Markets revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.21%

Calculation

US$6.45b

Earnings '28

22.84x

PE Ratio '28

US$147.25b

Market Cap '28

US$147.25b

Market Cap '28

947.01m

No. shares '28

US$155.49

Share Price '28

US$155.49 Share Price '28

Discounted to 2025 @ 7.76% p.a.

US$124.26

Fair Value '25

Infrastructure, Data Centers And Private Wealth Will Face Mixed Outcomes

Shared on10 Apr 25Fair value Decreased 0.71%

Shared on10 Apr 25
Fair value Decreased 0.71%