Redeployed Capital Will Drive Commercial Real Estate Lending Opportunities

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

28 Sep 24

Updated

14 Aug 25

AnalystConsensusTarget's Fair Value

US$22.00

10.0% undervalued

14 Aug

US$19.81

30.2%

0.6%

Author's Valuation

US$22.0

10.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on19 Mar 25

AnalystConsensusTarget Fair Value

US$22.0

10.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-15.94%

Mortgage REITs revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$11.09m

Earnings '28

18.35x

PE Ratio '28

US$203.49m

Market Cap '28

US$203.49m

Market Cap '28

6.53m

No. shares '28

US$31.18

Share Price '28

US$31.18 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$22.00

Fair Value '25