logo
ABR logo

ABR
Arbor Realty Trust

Persisting Elevated Interest Rates Will Decrease Agency Origination Volumes And Earnings

WA
Consensus Narrative from 4 Analysts
Published
February 23 2025
Updated
March 11 2025
Share
WarrenAI's Fair Value
US$12.63
4.6% undervalued intrinsic discount
11 Mar
US$12.05
Loading
1Y
-7.5%
7D
-1.8%

Key Takeaways

  • Elevated interest rates and reduced agency production are expected to slow revenue growth and pressure net income.
  • Dividend strategy may adjust to lower earnings guidance, affecting shareholder returns and EBITDA.
  • Arbor Realty Trust's resilience, strategic loan modifications, and diversified revenue streams bolster shareholder confidence and competitive advantage in a challenging environment.

Catalysts

About Arbor Realty Trust
    Invests in a diversified portfolio of structured finance assets in the multifamily, single-family rental, and commercial real estate markets in the United States.
What are the underlying business or industry changes driving this perspective?
  • Elevated interest rates are expected to persist, leading to significant headwinds in agency origination volumes and causing a deceleration in revenue growth from this segment.
  • The reduction in SOFR over the past year decreases earnings on escrows and cash balances, impacting net margins by reducing interest income generated from these assets.
  • There will be a temporary drag on earnings due to the repositioning of REO assets, which will take 12 to 24 months, indicating a negative impact on net earnings and margins in the near term.
  • A strategic decision to reset dividends according to new earnings guidance may dilute shareholder returns and reflect anticipated lower distributable income, affecting EBITDA.
  • A potential decrease in agency production by 10% to 20% in 2025 due to the high interest rate environment could lead to lower revenue streams and put pressure on net income.

Arbor Realty Trust Earnings and Revenue Growth

Arbor Realty Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Arbor Realty Trust's revenue will decrease by 30.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 35.6% today to 84.2% in 3 years time.
  • Analysts expect earnings to reach $176.0 million (and earnings per share of $0.92) by about March 2028, down from $223.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.1x on those 2028 earnings, up from 10.5x today. This future PE is greater than the current PE for the US Mortgage REITs industry at 12.5x.
  • Analysts expect the number of shares outstanding to grow by 0.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.38%, as per the Simply Wall St company report.

Arbor Realty Trust Future Earnings Per Share Growth

Arbor Realty Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Arbor Realty Trust has managed a strong fourth quarter and closed out 2024 as a very strong year despite a challenging environment, suggesting resilience. This could maintain its revenue and net margins.
  • The company has a large cushion between earnings and dividends and has maintained its dividend, unlike its peers, which contributes to shareholder confidence and supports earnings.
  • The management has successfully modified and repositioned a significant portion of its loan book, improving collateral values, which could safeguard future revenues and earnings.
  • The company's strong presence in the agency business and growth in the single-family rental and construction lending platforms could provide additional streams of revenue, enhancing overall income.
  • Arbor's historical growth in book value by 26% over the last 5 years, compared to a decline among peers, indicates its potential competitive advantage in preserving shareholder equity and achieving favorable net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $12.625 for Arbor Realty Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $15.0, and the most bearish reporting a price target of just $11.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $209.0 million, earnings will come to $176.0 million, and it would be trading on a PE ratio of 19.1x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $12.32, the analyst price target of $12.62 is 2.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$12.6
4.6% undervalued intrinsic discount
Future estimation in
PastFuture0703m2014201720202023202520262028Revenue US$192.5mEarnings US$162.1m
% p.a.
Decrease
Increase
Current revenue growth rate
-36.72%
Mortgage REITs revenue growth rate
1.74%