Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
XP
XP
XP
Fee Compression And Fintech Rivalry Will Check Prospects Despite Efficiencies
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
19 Jun 25
Updated
02 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$16.73
5.0% overvalued
intrinsic discount
02 Jul
US$17.56
Loading
1Y
-12.2%
7D
5.1%
Author's Valuation
US$16.7
5.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.7
5.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
24b
2014
2017
2020
2023
2025
2026
2028
Revenue R$24.4b
Earnings R$6.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.48%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
R$6.45b
Earnings '28
x
10.10x
PE Ratio '28
=
R$65.15b
Market Cap '28
R$65.15b
Market Cap '28
/
518.08m
No. shares '28
=
R$125.75
Share Price '28
R$125.75
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
R$90.47
Fair Value '25
R$90.47
Fair Value '25
Converted to USD @ 0.1845 BRL/USD Exchange Rate
=
US$16.69
Fair Value '25