Fee Compression And Fintech Rivalry Will Check Prospects Despite Efficiencies

AnalystLowTarget

Not Invested

Community Contributor

Published

19 Jun 25

n/a

AnalystLowTarget's Fair Value

n/a

49.0%

4.9%

49.0%

4.9%

You can edit this narrative until Jun 19 10:07 PM. Then, changes will post as Updates.

Author's Valuation

US$16.7319.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$16.73

19.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.53%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.50%

Calculation

R$6.45b

Earnings '28

10.10x

PE Ratio '28

R$65.15b

Market Cap '28

R$65.15b

Market Cap '28

518.08m

No. shares '28

R$125.75

Share Price '28

R$125.75 Share Price '28

Discounted to 2025 @ 11.60% p.a.

R$90.47

Fair Value '25

R$90.47 Fair Value '25

Converted to USD @ 0.1845 BRL/USD Exchange Rate

US$16.69

Fair Value '25