Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
XP
XP
XP
Brazil's Rising Middle Class Will Drive Digital Finance Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
17 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$25.41
37.0% undervalued
intrinsic discount
15 Aug
US$16.00
Loading
1Y
-18.2%
7D
-8.2%
Author's Valuation
US$25.4
37.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$25.4
37.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
27b
2014
2017
2020
2023
2025
2026
2028
Revenue R$26.6b
Earnings R$7.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.88%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
R$7.32b
Earnings '28
x
13.74x
PE Ratio '28
=
R$100.64b
Market Cap '28
R$100.64b
Market Cap '28
/
518.08m
No. shares '28
=
R$194.26
Share Price '28
R$194.26
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
R$137.09
Fair Value '25
R$137.09
Fair Value '25
Converted to USD @ 0.1846 BRL/USD Exchange Rate
=
US$25.31
Fair Value '25