Fragmented Regulation And Decentralized Finance Will Erode Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

19 Apr 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

US$107.97

20.6% overvalued

16 Aug

US$130.20

12.2%

-3.9%

Author's Valuation

US$108.0

20.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 1.70%

AnalystLowTarget Fair Value

US$108.0

20.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.11%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.02%

Calculation

US$752.49m

Earnings '28

38.69x

PE Ratio '28

US$29.11b

Market Cap '28

US$29.11b

Market Cap '28

213.87m

No. shares '28

US$136.12

Share Price '28

US$136.12 Share Price '28

Discounted to 2025 @ 8.03% p.a.

US$107.98

Fair Value '25

Fragmented Regulation And Decentralized Finance Will Erode Margins

Shared on07 May 25Fair value Decreased 1.70%

Shared on07 May 25
Fair value Decreased 1.70%