Fragmented Regulation And Decentralized Finance Will Erode Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

19 Apr 25

Updated

07 May 25

n/a

AnalystLowTarget's Fair Value

n/a

-18.5%

-0.6%

-18.5%

-0.6%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$107.970.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

Fair value Decreased 1.70%

AnalystLowTarget Fair Value

US$107.97

0.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.35%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.11%

Calculation

US$751.33m

Earnings '28

38.77x

PE Ratio '28

US$29.13b

Market Cap '28

US$29.13b

Market Cap '28

214.06m

No. shares '28

US$136.10

Share Price '28

US$136.10 Share Price '28

Discounted to 2025 @ 8.02% p.a.

US$107.97

Fair Value '25