Rising Regulations And Crowded Private Equity Markets Will Undermine Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

20 Apr 25

Updated

07 May 25

n/a

AnalystLowTarget's Fair Value

n/a

-10.3%

4.4%

-10.3%

4.4%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$4634.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

AnalystLowTarget Fair Value

US$46

34.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-11.53%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.39%

Calculation

US$185.53m

Earnings '28

46.94x

PE Ratio '28

US$8.71b

Market Cap '28

US$8.71b

Market Cap '28

151.41m

No. shares '28

US$57.52

Share Price '28

US$57.52 Share Price '28

Discounted to 2025 @ 7.73% p.a.

US$46.00

Fair Value '25