Rising CBDC Adoption And Rigid Regulation Will Erode Brazil Payments

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

19 Jun 25

AnalystLowTarget's Fair Value

US$14.33

33.8% overvalued

10 Sep

US$19.18

55.3%

5.8%

55.3%

5.8%

You can edit this narrative until Jun 19 10:12 PM. Then, changes will post as Updates.

Author's Valuation

US$14.3

33.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$14.33

33.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.02%

Diversified Financial revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.57%

Calculation

R$2.83b

Earnings '28

7.56x

PE Ratio '28

R$21.36b

Market Cap '28

R$21.36b

Market Cap '28

215.19m

No. shares '28

R$99.25

Share Price '28

R$99.25 Share Price '28

Discounted to 2025 @ 8.61% p.a.

R$77.47

Fair Value '25

R$77.47 Fair Value '25

Converted to USD @ 0.1850 BRL/USD Exchange Rate

US$14.33

Fair Value '25