Brazil's CBDCs And Fintech Rivals Will Strain Legacy Processing

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

19 Jun 25

Updated

02 Jul 25

AnalystLowTarget's Fair Value

US$14.13

9.3% overvalued

02 Jul

US$15.44

3.8%

8.0%

Author's Valuation

US$14.1

9.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$14.1

9.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.31%

Diversified Financial revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.85%

Calculation

R$2.69b

Earnings '28

7.90x

PE Ratio '28

R$21.24b

Market Cap '28

R$21.24b

Market Cap '28

218.42m

No. shares '28

R$97.26

Share Price '28

R$97.26 Share Price '28

Discounted to 2025 @ 8.29% p.a.

R$76.58

Fair Value '25

R$76.58 Fair Value '25

Converted to USD @ 0.1845 BRL/USD Exchange Rate

US$14.13

Fair Value '25