Ryvyl

Visa Direct Integration And European Partnerships Will Unlock New Markets

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

18 Apr 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-76.4%

30.6%

-76.4%

30.6%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$1.4875.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on 01 May 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 24 Apr 25

Fair value Decreased 46%

AnalystConsensusTarget has decreased revenue growth from 36.4% to 28.8%, decreased profit margin from 14.6% to 2.1%, increased future PE multiple from 1.9x to 15.5x and increased shares outstanding growth rate from 0.2% to 0.3%.

AnalystConsensusTarget Fair Value

US$1.48

75.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Diversified Financial revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.82%

Calculation

US$2.46m

Earnings '28

15.47x

PE Ratio '28

US$38.03m

Market Cap '28

US$38.03m

Market Cap '28

17.96m

No. shares '28

US$2.12

Share Price '28

US$2.12 Share Price '28

Discounted to 2025 @ 11.41% p.a.

US$1.53

Fair Value '25