Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Repay Holdings
RPAY
Repay Holdings
Digital Payments Transition Will Unlock New Enterprise Opportunities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
30 May 25
Updated
24 Jul 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$7.55
34.0% undervalued
intrinsic discount
24 Jul
US$4.98
Loading
1Y
-43.7%
7D
-1.8%
Author's Valuation
US$7.6
34.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$7.6
34.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-121m
332m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$332.1m
Earnings US$51.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.01%
Diversified Financial revenue growth rate
0.53%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.94%
Calculation
US$51.50m
Earnings '28
x
18.01x
PE Ratio '28
=
US$927.28m
Market Cap '28
US$927.28m
Market Cap '28
/
94.02m
No. shares '28
=
US$9.86
Share Price '28
US$9.86
Share Price '28
Discounted to 2025 @ 9.31% p.a.
=
US$7.55
Fair Value '25