Header cover image

Rapid Growth In Patient Affordability Market Fuels Optimism Despite Looming Margin Pressures

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 26 2024

Updated

September 26 2024

Narratives are currently in beta

Key Takeaways

  • The expansion into the patient affordability segment and significant client growth, like AstraZeneca, indicates a promising area for revenue and earnings increases.
  • Diversified growth strategies, including strong performance in the plasma donor compensation business, suggest stable revenue streams and potential for improved net margins.
  • Paysign's success hinges on patient affordability programs, with risks from market shifts, healthcare policy changes, and over-reliance on major clients like AstraZeneca.

Catalysts

About Paysign
    Provides prepaid card programs, comprehensive patient affordability offerings, digital banking services, and integrated payment processing services for businesses, consumers, and government institutions.
What are the underlying business or industry changes driving this perspective?
  • The remarkable year-over-year and sequential growth in revenues, especially a robust 30% increase compared to the previous year, suggests a strong upward trajectory in business operations potentially boosting future earnings.
  • The exceptional 267% increase in revenue from the patient affordability segment indicates a high growth area that is likely to contribute significantly to both top-line growth and margin expansion in the future, enhancing net income.
  • The expansion of the patient affordability programs from 61 active programs and the addition of notable clients like AstraZeneca, where program numbers increased from 4 to 12, highlights a growing market presence and client trust, likely to boost future revenues and earnings through new and expanded contracts.
  • A robust sales pipeline filled with promising opportunities, slated for launch later this year and into 2025, provides a clear path for continued revenue growth and operational scaling, which could improve net margins through economies of scale.
  • Strong performance in the plasma donor compensation business, with a 13% revenue increase and the addition of new plasma centers, underscores a diversified growth strategy that supports stable revenue streams, contributing to overall financial health and sustenance of higher net margins.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Paysign's revenue will grow by 13.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.4% today to 2.3% in 3 years time.
  • Analysts expect earnings to reach $1.8 million (and earnings per share of $0.03) by about September 2027, down from $7.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 243.7x on those 2027 earnings, up from 28.5x today. This future PE is greater than the current PE for the US Diversified Financial industry at 15.7x.
  • Analysts expect the number of shares outstanding to grow by 0.73% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.55%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on the rapid growth and significant contributions of the patient affordability business could expose Paysign to risks if market dynamics shift or if competition intensifies, potentially impacting future revenues.
  • Investments in IT and personnel to support business growth are increasing operating expenses; if the revenue growth from new programs does not meet expectations, net margins could be adversely affected.
  • While expanding its client base, any failure to maintain or expand existing major client relationships, such as with AstraZeneca, could lead to a significant loss of revenue and negatively affect earnings.
  • The business model's reliance on continued and escalating healthcare expenditures, particularly within the pharmaceutical sector, subjects Paysign to systemic risks associated with healthcare policy changes or payer reimbursement challenges, which could impact revenue growth.
  • The patient affordability market operates primarily within the U.S. healthcare system, limiting geographic diversification and exposing Paysign to risks associated with potential U.S. healthcare reform or regulatory changes that could affect earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $6.75 for Paysign based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $7.25, and the most bearish reporting a price target of just $6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $79.3 million, earnings will come to $1.8 million, and it would be trading on a PE ratio of 243.7x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $4.15, the analyst's price target of $6.75 is 38.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$6.8
37.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture020m40m60m2013201620192022202420252027Revenue US$79.3mEarnings US$1.8m
% p.a.
Decrease
Increase
Current revenue growth rate
13.53%
Diversified Financial revenue growth rate
0.33%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.