Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Navient
NAVI
Navient
Digital Automation And Thriving Education Demand Will Unlock Refinancing Prospects
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
01 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$18.00
29.0% undervalued
intrinsic discount
15 Aug
US$12.78
Loading
1Y
-17.1%
7D
3.0%
Author's Valuation
US$18.0
29.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$18.0
29.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$720.6m
Earnings US$367.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.77%
Consumer Finance revenue growth rate
0.86%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$367.60m
Earnings '28
x
5.48x
PE Ratio '28
=
US$2.01b
Market Cap '28
US$2.01b
Market Cap '28
/
79.98m
No. shares '28
=
US$25.19
Share Price '28
US$25.19
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$17.78
Fair Value '25