Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Marex Group
MRX
Marex Group
Rising Compliance Costs And Automation Will Erode Brokerage Profits
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
22 Jun 25
Updated
22 Jun 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$38.14
8.8% undervalued
intrinsic discount
22 Jun
US$34.77
Loading
1Y
48.3%
7D
-0.6%
Author's Valuation
US$38.1
8.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$38.1
8.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.1b
Earnings US$414.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-5.95%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.28%
Calculation
US$414.89m
Earnings '28
x
12.24x
PE Ratio '28
=
US$5.08b
Market Cap '28
US$5.08b
Market Cap '28
/
91.80m
No. shares '28
=
US$55.34
Share Price '28
US$55.34
Share Price '28
Discounted to 2025 @ 13.20% p.a.
=
US$38.15
Fair Value '25
