Marex Group

Digitalization And M&A Will Unlock Global Market Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

27 Apr 25

Updated

20 Aug 25

AnalystConsensusTarget's Fair Value

US$50.89

29.2% undervalued

20 Aug

US$36.02

48.6%

2.9%

Author's Valuation

US$50.9

29.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on30 Apr 25
Fair value Decreased 1.72%

AnalystConsensusTarget Fair Value

US$50.9

29.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-5.95%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.28%

Calculation

US$365.93m

Earnings '28

15.36x

PE Ratio '28

US$5.62b

Market Cap '28

US$5.62b

Market Cap '28

76.10m

No. shares '28

US$73.88

Share Price '28

US$73.88 Share Price '28

Discounted to 2025 @ 13.28% p.a.

US$50.82

Fair Value '25

Digitalization And M&A Will Unlock Global Market Potential

Shared on30 Apr 25Fair value Decreased 1.72%

Shared on30 Apr 25
Fair value Decreased 1.72%