Marex Group

Digitalization And Global Derivatives Trends Will Unlock New Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

01 Jun 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$58.00

37.9% undervalued

08 Aug

US$36.02

48.6%

2.9%

Author's Valuation

US$58.0

37.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$58.0

37.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-5.95%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.28%

Calculation

US$389.89m

Earnings '28

19.85x

PE Ratio '28

US$7.74b

Market Cap '28

US$7.74b

Market Cap '28

91.80m

No. shares '28

US$84.31

Share Price '28

US$84.31 Share Price '28

Discounted to 2025 @ 13.28% p.a.

US$58.00

Fair Value '25