Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
International Money Express
IMXI
International Money Express
Digital Wallets And Fintech Pressure Will Undermine Legacy Business Models
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
18 May 25
Updated
18 May 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$11.00
15.6% undervalued
intrinsic discount
18 May
US$9.28
Loading
1Y
-44.5%
7D
6.5%
Author's Valuation
US$11.0
15.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$11.0
15.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
672m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$672.2m
Earnings US$46.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.54%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.79%
Calculation
US$46.46m
Earnings '28
x
7.16x
PE Ratio '28
=
US$332.56m
Market Cap '28
US$332.56m
Market Cap '28
/
24.11m
No. shares '28
=
US$13.79
Share Price '28
US$13.79
Share Price '28
Discounted to 2025 @ 8.00% p.a.
=
US$10.95
Fair Value '25
