Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Heritage Global
HGBL
Heritage Global
Distressed Asset Cycles And ESG Tightening Will Curb Earnings Yet Enable Resilience
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
36.0% undervalued
intrinsic discount
23 Jul
US$1.92
Loading
1Y
-1.5%
7D
-7.7%
Author's Valuation
US$3.0
36.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
36.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-31m
59m
2014
2017
2020
2023
2025
2026
2028
Revenue US$59.3m
Earnings US$10.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.48%
Capital Markets revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.27%
Calculation
US$10.46m
Earnings '28
x
10.77x
PE Ratio '28
=
US$112.75m
Market Cap '28
US$112.75m
Market Cap '28
/
30.71m
No. shares '28
=
US$3.67
Share Price '28
US$3.67
Share Price '28
Discounted to 2025 @ 7.80% p.a.
=
US$2.93
Fair Value '25
