Galaxy Digital

Digital Asset Adoption And Tokenization Will Expand Market Opportunities

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

10 Aug 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$35.33

27.6% undervalued

15 Aug

US$25.57

104.3%

-2.0%

Author's Valuation

US$35.3

27.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$35.3

27.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

39.30%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.13%

Calculation

US$115.38m

Earnings '28

83.81x

PE Ratio '28

US$9.67b

Market Cap '28

US$9.67b

Market Cap '28

211.20m

No. shares '28

US$45.78

Share Price '28

US$45.78 Share Price '28

Discounted to 2025 @ 9.02% p.a.

US$35.33

Fair Value '25