Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Diversified Financials
/
Gemini Space Station
GEMI
Gemini Space Station
Onchain Finance Transition Faces Regulatory And Profitability Hurdles Yet Long Term Potential Remains
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
13 Dec 25
Views
29
2
Set Fair Value
Like
votes
Share
13 Dec
US$4.43
AnalystLowTarget's Fair Value
US$15.00
70.5% undervalued
intrinsic discount
1Y
n/a
7D
-5.9%
Loading
1Y
n/a
7D
-5.9%
Author's Valuation
US$15
70.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15
70.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-320m
631m
2023
2024
2025
2026
2027
2028
Revenue US$631.1m
Earnings US$164.0m
Revenue
Profit Margin
Future PE
Est. Revenue
$
Forecast revenue growth rate
19.80%
Historical revenue growth rate
N/A
Capital Markets revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.71%
Calculation
US$164.05m
Earnings '28
x
17.37x
PE Ratio '28
=
US$2.85b
Market Cap '28
US$2.85b
Market Cap '28
/
144.13m
No. shares '28
=
US$19.77
Share Price '28
US$19.77
Share Price '28
Discounted to 2025 @ 9.65% p.a.
=
US$15.00
Fair Value '25