GCM Grosvenor

Accelerating AI Adoption And Private Market Democratization Will Unlock Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

01 Jun 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$20.00

34.8% undervalued

20 Aug

US$13.05

20.1%

1.2%

Author's Valuation

US$20.0

34.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$20.0

34.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.59%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.50%

Calculation

US$8.99m

Earnings '28

185.66x

PE Ratio '28

US$1.67b

Market Cap '28

US$1.67b

Market Cap '28

65.20m

No. shares '28

US$25.59

Share Price '28

US$25.59 Share Price '28

Discounted to 2025 @ 8.55% p.a.

US$20.00

Fair Value '25