GCM Grosvenor

Accelerating AI Adoption And Private Market Democratization Will Unlock Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Jun 25

n/a

AnalystHighTarget's Fair Value

n/a

-6.0%

3.7%

-6.0%

3.7%

You can edit this narrative until Jun 1 10:28 PM. Then, changes will post as Updates.

Author's Valuation

US$2042.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$20

42.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.92%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.68%

Calculation

US$9.00m

Earnings '28

185.31x

PE Ratio '28

US$1.67b

Market Cap '28

US$1.67b

Market Cap '28

65.20m

No. shares '28

US$25.59

Share Price '28

US$25.59 Share Price '28

Discounted to 2025 @ 8.56% p.a.

US$20.00

Fair Value '25