GCM Grosvenor

Accelerating AI Adoption And Private Market Democratization Will Unlock Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Jun 25

AnalystHighTarget's Fair Value

US$20.00

42.8% undervalued

10 Sep

US$11.45

3.2%

-3.9%

3.2%

-3.9%

You can edit this narrative until Jun 1 10:28 PM. Then, changes will post as Updates.

Author's Valuation

US$2042.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$20

42.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.59%

Capital Markets revenue growth rate

0.34%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.63%

Calculation

US$9.00m

Earnings '28

185.31x

PE Ratio '28

US$1.67b

Market Cap '28

US$1.67b

Market Cap '28

65.20m

No. shares '28

US$25.59

Share Price '28

US$25.59 Share Price '28

Discounted to 2025 @ 8.56% p.a.

US$20.00

Fair Value '25