Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
GCM Grosvenor
GCMG
GCM Grosvenor
Overvaluation Will Constrain Fee Income While Sparking Cost Control
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.50
3.1% overvalued
intrinsic discount
09 Aug
US$12.89
Loading
1Y
18.8%
7D
-0.2%
Author's Valuation
US$12.5
3.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.5
3.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-18m
531m
2017
2019
2021
2023
2025
2027
2028
Revenue US$174.7m
Earnings US$8.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.59%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.55%
Calculation
US$8.65m
Earnings '28
x
115.74x
PE Ratio '28
=
US$1.00b
Market Cap '28
US$1.00b
Market Cap '28
/
62.57m
No. shares '28
=
US$16.00
Share Price '28
US$16.00
Share Price '28
Discounted to 2025 @ 8.57% p.a.
=
US$12.50
Fair Value '25
