International Expansion And Digital Payments Will Drive Future Market Strength

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

08 Feb 25

Updated

21 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-41.7%

7D

-1.5%

Loading

1Y

-41.7%

7D

-1.5%

You can edit this narrative until Nov 22 8:10 PM. Then, changes will post as Updates.

Author's Valuation

US$16.5919.4% undervalued

AnalystConsensusTarget Fair Value

Shared on 21 Nov 25

Fair value Increased 3.99%

FLYW: Improving Margins And Student Visa Scrutiny Will Shape Market Upside

Analysts have raised their price target on Flywire from $15.95 to $16.59. This change reflects improved profit margin forecasts and favorable future valuation metrics, despite a slight reduction in projected revenue growth.

Shared on 07 Nov 25

Fair value Increased 9.65%

FLYW: International Student Visa Uncertainty Will Influence Market Upside Potential

Analysts have raised their price target for Flywire from $14.55 to $15.95 per share. This reflects optimism around improved revenue growth and a slightly lower discount rate, despite ongoing caution regarding profit margins and valuation multiples.

Shared on 07 Aug 25

Fair value Increased 5.64%

Flywire’s consensus price target was revised up from $13.77 to $14.55, primarily reflecting a modest improvement in net profit margin despite a higher discount rate. What's in the News The company completed repurchasing 6.5 million shares (5.25% of outstanding) for $98 million under the buyback announced August.

Shared on 01 May 25

Fair value Decreased 7.38%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 6.60%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 2.69%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 5.68%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 8.78%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 0.14%

AnalystConsensusTarget Fair Value

US$16.59

19.4% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

14.28%

Diversified Financial revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

7.32%

Calculation

US$138.39m

Earnings '28

x

17.34x

PE Ratio '28

=

US$2.40b

Market Cap '28

US$2.40b

Market Cap '28

/

117.83m

No. shares '28

=

US$20.36

Share Price '28

US$20.36 Share Price '28

Discounted to 2025 @ 7.32% p.a.

=

US$16.47

Fair Value '25