Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
EZCORP
EZPW
EZCORP
Regulatory Risks Will Constrain Pawn Lending But Spur Digital Shifts
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
22 Jun 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$17.00
6.1% undervalued
intrinsic discount
16 Aug
US$15.97
Loading
1Y
33.1%
7D
2.4%
Author's Valuation
US$17.0
6.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$17.0
6.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-46m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.7b
Earnings US$150.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.46%
Consumer Finance revenue growth rate
0.86%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.60%
Calculation
US$150.71m
Earnings '28
x
12.46x
PE Ratio '28
=
US$1.88b
Market Cap '28
US$1.88b
Market Cap '28
/
83.84m
No. shares '28
=
US$22.39
Share Price '28
US$22.39
Share Price '28
Discounted to 2025 @ 9.63% p.a.
=
US$17.00
Fair Value '25
