EZCORP

Underbanked Demand And Fintech Expansion Will Unlock Latin America

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

01 Jun 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$25.00

36.0% undervalued

20 Aug

US$16.00

35.0%

-0.4%

Author's Valuation

US$25.0

36.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$25.0

36.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.46%

Consumer Finance revenue growth rate

0.86%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.65%

Calculation

US$175.05m

Earnings '28

16.02x

PE Ratio '28

US$2.80b

Market Cap '28

US$2.80b

Market Cap '28

85.11m

No. shares '28

US$32.94

Share Price '28

US$32.94 Share Price '28

Discounted to 2025 @ 9.63% p.a.

US$25.00

Fair Value '25