DLocal

Cross-border E-commerce And Localized Payments Will Fuel Global Digital Commerce

AnalystHighTarget

Not Invested

Community Contributor

Published

03 May 25

Updated

07 May 25

n/a

AnalystHighTarget's Fair Value

n/a

12.0%

-1.1%

12.0%

-1.1%

You can edit this narrative until May 12 5:56 AM. Then, changes will post as Updates.

Author's Valuation

US$18.528.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

Fair value Increased 2.78%

AnalystHighTarget Fair Value

US$18.5

28.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

25.45%

Diversified Financial revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.07%

Calculation

US$419.95m

Earnings '28

18.46x

PE Ratio '28

US$7.75b

Market Cap '28

US$7.75b

Market Cap '28

320.85m

No. shares '28

US$24.16

Share Price '28

US$24.16 Share Price '28

Discounted to 2025 @ 9.28% p.a.

US$18.51

Fair Value '25