DashboardPortfoliosWatchlistCommunityDiscoverScreener
  • Community
  • /
  • United States
  • /
  • Diversified Financials
Published
12 Nov 25
Views
250
Not Invested
DLocalDLO
DLO logo
Fair Value
US$22.49
Share price12 Nov
US$14.6734.8% undervalued intrinsic discount
Loading
1Y7.12%
7D-5.81%

DLocal's Future Looks Bright with 29x Future PE

CR
cracken25
cracken25

Author hasn't set their bio yet

Published
12 Nov 25
Views
250
Not Invested
Fair ValueUS$22.49
Share priceUS$14.67
34.8% undervalued intrinsic discount
Narrative
Updates0

The trading narrative for dLocal (DLO), based on the DCF Valuation - HatedMoats article, is that the stock is significantly undervalued.

Key Trading Narrative Points:

  • Verdict: Undervalued.
  • Intrinsic Value (Base Case): $22.49 per share.
  • Price at Time of Analysis (Nov 2025): $13.38 per share.
  • Margin of Safety: Approximately 40%.
  • Market Implication: The current price of $13.38 implies that the market expects dLocal's Free Cash Flow (FCF) to decline perpetually after 10 years, which the author believes is too pessimistic.
  • Bull Case Target: $29.50 per share.
  • Bear Case Target: $16.40 per share.
  • Investment Thesis: dLocal has a capital-light model with high returns on invested capital and a competitive moat from its local expertise in cross-border payments across 40+ emerging markets.
  • Risks: Take-rate compression, regulatory shocks, merchant concentration, and ROIC erosion.
  • Upside Catalysts: New merchant wins, improved economics, better disclosures, and operating leverage.

Have other thoughts on DLocal?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

The user cracken25 holds no position in NasdaqGS:DLO. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

DLO logo
DLocal
3.2% undervalued intrinsic discount

Rising Tariffs And Digital Currencies Will Disrupt Global E-Commerce

View narrative
AN
AnalystLowTarget
AnalystLowTarget
Updated 17 Aug
Read Narrative
DLO logo
DLocal
71.2% undervalued intrinsic discount

5/8/26 — DLocal: trading 70% below a 9.8%-discounted fair value, with the cash flow to defend it

View narrative
J_
J_Tyrader
J_Tyrader
Published 5 Aug
Read Narrative
DLO logo
DLocal
18.8% undervalued intrinsic discount

Confidence Will Strengthen As Digital Payment Momentum Grows In Emerging Markets

View narrative
AN
AnalystConsensusTarget
AnalystConsensusTarget
Updated 24 Jul
Read Narrative
DLO logo
DLocal
30.2% undervalued intrinsic discount

Cross-border E-commerce And Localized Payments Will Fuel Global Digital Commerce

View narrative
AN
AnalystHighTarget
AnalystHighTarget
Updated 3 Apr
Read Narrative
View all narratives

Fair Value vs Share Price

US$22.49
vs US$14.6734.8% undervalued intrinsic discount
PastFuture02b2019202120232025202720292030Revenue US$2.4bEarnings US$405.0m
22.7%
Revenue growth
16.9%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on DLocal

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

High growth potential with solid track record.

Market capUS$4.4b
PB8.0x
Estimated Growth20.0%
Dividend Yield1.3%
Full analysis

CEO & management

Pedro Arnt
CEO
3.6yrs
CEO Tenure

Provides payment processing services worldwide.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide