Loading...

DLocal's Future Looks Bright with 29x Future PE

Published
12 Nov 25
n/a
n/a
cracken25's Fair Value
n/a
Loading
1Y
35.8%
7D
1.8%

Author's Valuation

US$22.4938.4% undervalued intrinsic discount

cracken25's Fair Value

The trading narrative for dLocal (DLO), based on the DCF Valuation - HatedMoats article, is that the stock is significantly undervalued.

Key Trading Narrative Points:

  • Verdict: Undervalued.
  • Intrinsic Value (Base Case): $22.49 per share.
  • Price at Time of Analysis (Nov 2025): $13.38 per share.
  • Margin of Safety: Approximately 40%.
  • Market Implication: The current price of $13.38 implies that the market expects dLocal's Free Cash Flow (FCF) to decline perpetually after 10 years, which the author believes is too pessimistic.
  • Bull Case Target: $29.50 per share.
  • Bear Case Target: $16.40 per share.
  • Investment Thesis: dLocal has a capital-light model with high returns on invested capital and a competitive moat from its local expertise in cross-border payments across 40+ emerging markets.
  • Risks: Take-rate compression, regulatory shocks, merchant concentration, and ROIC erosion.
  • Upside Catalysts: New merchant wins, improved economics, better disclosures, and operating leverage.

How well do narratives help inform your perspective?

Disclaimer

The user cracken25 holds no position in NasdaqGS:DLO. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$195.39
FV
92.9% undervalued intrinsic discount
35.00%
Revenue growth p.a.
5users have liked this narrative
0users have commented on this narrative
29users have followed this narrative