DLocal

DLocal's Future Growth Fueled by 35% Revenue and Profit Margin Boosts

WynnLevi

Invested

Community Contributor

Published

17 Jun 25

Views

2.6k

17 Jun

US$12.24

WynnLevi's Fair Value

US$195.39

93.7% undervalued

4.9%

-3.3%

4.9%

-3.3%

You can edit this narrative until Jun 17 4:20 PM. Then, changes will post as Updates.

Author's Valuation

US$195.3993.7% undervalued

WynnLevi's Fair Value

Valuator

Company Info

Notes

WynnLevi'sFair Value

US$195.39

93.7% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

19.12%

Historical revenue growth rate

33.56%

Diversified Financial revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.79%

Calculation

US$5.48b

Earnings '35

25.00x

PE Ratio '35

US$136.93b

Market Cap '35

US$136.93b

Market Cap '35

270.18m

No. shares '35

US$506.80

Share Price '35

US$506.80 Share Price '35

Discounted to 2025 @ 10.00% p.a.

US$195.39

Fair Value '25