Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
DLocal
DLO
DLocal
DLocal's Future Growth Fueled by 35% Revenue and Profit Margin Boosts
WY
WynnLevi
Invested
Community Contributor
Published
17 Jun 25
Updated
24 Jun 25
25
Set Fair Value
3
votes
Share
WynnLevi
's Fair Value
US$195.39
94.4% undervalued
intrinsic discount
24 Jun
US$10.97
Loading
1Y
39.4%
7D
6.8%
Author's Valuation
US$195.4
94.4% undervalued
intrinsic discount
WynnLevi's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WynnLevi
's
Fair Value
US$195.4
94.4% undervalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
0
16b
2019
2022
2025
2028
2031
2034
2035
Revenue US$15.6b
Earnings US$5.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.55%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.84%
Calculation
US$5.48b
Earnings '35
x
25.00x
PE Ratio '35
=
US$136.93b
Market Cap '35
US$136.93b
Market Cap '35
/
270.18m
No. shares '35
=
US$506.80
Share Price '35
US$506.80
Share Price '35
Discounted to 2025 @ 10.00% p.a.
=
US$195.39
Fair Value '25
