Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
DLocal
DLO
DLocal
Rising Tariffs And Digital Currencies Will Disrupt Global E-Commerce
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
06 May 25
Updated
16 Aug 25
3
Set Fair Value
0
votes
1
Share
AnalystLowTarget
's Fair Value
US$10.00
52.5% overvalued
intrinsic discount
16 Aug
US$15.25
Loading
1Y
79.6%
7D
43.2%
Author's Valuation
US$10.0
52.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
52.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2019
2021
2023
2025
2027
2028
Revenue US$1.4b
Earnings US$286.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.33%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.85%
Calculation
US$286.56m
Earnings '28
x
14.52x
PE Ratio '28
=
US$4.16b
Market Cap '28
US$4.16b
Market Cap '28
/
314.40m
No. shares '28
=
US$13.24
Share Price '28
US$13.24
Share Price '28
Discounted to 2025 @ 9.85% p.a.
=
US$9.99
Fair Value '25
