Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Mr. Cooper Group
COOP
Mr. Cooper Group
Mortgage Risks And Integration Issues Will Undermine Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$143.00
39.1% overvalued
intrinsic discount
20 Aug
US$198.98
Loading
1Y
114.5%
7D
4.0%
Author's Valuation
US$143.0
39.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$143.0
39.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-95m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.0b
Earnings US$1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.36%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.77%
Calculation
US$1.24b
Earnings '28
x
9.75x
PE Ratio '28
=
US$12.08b
Market Cap '28
US$12.08b
Market Cap '28
/
64.02m
No. shares '28
=
US$188.62
Share Price '28
US$188.62
Share Price '28
Discounted to 2025 @ 9.68% p.a.
=
US$142.95
Fair Value '25
