Not getting buzz'd yet

DutchAnalyst

Invested

Community Contributor

Published

16 Aug 25

n/a

DutchAnalyst's Fair Value

n/a

-67.5%

-17.5%

-67.5%

-17.5%

You can edit this narrative until Aug 16 10:00 PM. Then, changes will post as Updates.

Author's Valuation

US$2.9941.8% undervalued

DutchAnalyst's Fair Value

Narrative

Updates0

DutchAnalyst'sFair Value

US$2.99

41.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

96.07%

Diversified Financial revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.81%

Calculation

US$7.74m

Earnings '30

18.04x

PE Ratio '30

US$139.64m

Market Cap '30

US$139.64m

Market Cap '30

33.64m

No. shares '30

US$4.15

Share Price '30

US$4.15 Share Price '30

Discounted to 2025 @ 6.78% p.a.

US$2.99

Fair Value '25