Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Cboe Global Markets
CBOE
Cboe Global Markets
Cboe Global Markets will thrive with a future PE of 28.91x leading to growth
IS
iStock
Not Invested
Community Contributor
Published
04 Aug 25
Updated
04 Aug 25
2
Set Fair Value
0
votes
Share
iStock
's Fair Value
US$201.42
22.6% overvalued
intrinsic discount
04 Aug
US$247.00
Loading
1Y
22.1%
7D
2.2%
Author's Valuation
US$201.4
22.6% overvalued
intrinsic discount
iStock's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
iStock
's
Fair Value
US$201.4
22.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$5.3b
Earnings US$1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-17.98%
Capital Markets revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.14%
Calculation
US$1.05b
Earnings '30
x
28.91x
PE Ratio '30
=
US$30.31b
Market Cap '30
US$30.31b
Market Cap '30
/
104.37m
No. shares '30
=
US$290.38
Share Price '30
US$290.38
Share Price '30
Discounted to 2025 @ 7.60% p.a.
=
US$201.38
Fair Value '25
