Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Travel + Leisure
TNL
Travel + Leisure
Rising Climate Risks And Fierce Competition Will Undermine Long-Term Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
22 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$42.14
44.1% overvalued
intrinsic discount
23 Jul
US$60.72
Loading
1Y
42.0%
7D
2.8%
Author's Valuation
US$42.1
44.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$42.1
44.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$0
Earnings US$0
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.89%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$0
Earnings '28
x
6.87x
PE Ratio '28
=
US$0
Market Cap '28
US$0
Market Cap '28
/
69.88m
No. shares '28
=
US$0
Share Price '28
US$0
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$0
Fair Value '25