Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Sweetgreen
SG
Sweetgreen
Rising Costs And Tariffs Will Constrain Margins Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
06 Aug 25
Updated
06 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.00
35.9% undervalued
intrinsic discount
06 Aug
US$9.61
Loading
1Y
-71.6%
7D
-22.0%
Author's Valuation
US$15.0
35.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.0
35.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-186m
1b
2019
2021
2023
2025
2027
2028
Revenue US$1.1b
Earnings US$86.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.12%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.21%
Calculation
US$86.47m
Earnings '28
x
28.75x
PE Ratio '28
=
US$2.49b
Market Cap '28
US$2.49b
Market Cap '28
/
128.97m
No. shares '28
=
US$19.27
Share Price '28
US$19.27
Share Price '28
Discounted to 2025 @ 8.99% p.a.
=
US$14.89
Fair Value '25