Planet Fitness

Urbanization And Wellness Trends Will Redefine Budget Fitness Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

23 Apr 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$154.91

31.7% undervalued

08 Aug

US$105.87

34.6%

-4.0%

Author's Valuation

US$154.9

31.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Increased 12%

Shared on30 Apr 25
Fair value Increased 0.36%

AnalystHighTarget Fair Value

US$154.9

31.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.05%

Hospitality revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.17%

Calculation

US$329.79m

Earnings '28

50.14x

PE Ratio '28

US$16.54b

Market Cap '28

US$16.54b

Market Cap '28

81.92m

No. shares '28

US$201.84

Share Price '28

US$201.84 Share Price '28

Discounted to 2025 @ 9.19% p.a.

US$155.05

Fair Value '25

Urbanization And Wellness Trends Will Redefine Budget Fitness Markets

Shared on07 May 25Fair value Increased 12%

Shared on30 Apr 25Fair value Increased 0.36%

Shared on07 May 25
Fair value Increased 12%

Shared on30 Apr 25
Fair value Increased 0.36%