Nerdy

Advancements In AI Will Reshape Online Education And Lifelong Learning

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

09 Aug 25

Updated

09 Aug 25

AnalystHighTarget's Fair Value

US$3.00

56.7% undervalued

09 Aug

US$1.30

49.4%

-11.6%

Author's Valuation

US$3.0

56.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$3.0

56.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.87%

Consumer Services revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.10%

Calculation

US$22.47m

Earnings '28

24.96x

PE Ratio '28

US$560.91m

Market Cap '28

US$560.91m

Market Cap '28

152.13m

No. shares '28

US$3.69

Share Price '28

US$3.69 Share Price '28

Discounted to 2025 @ 7.11% p.a.

US$3.00

Fair Value '25